Airbnb & Short-Term Rental Calculator
Underwrite an Airbnb or VRBO with realistic seasonality, cleaning fees, and platform commissions. Adjust the assumptions on the left to see ADR, RevPAR, NOI, and cash-on-cash returns update instantly.
Built for listing appointments
Ready to use with a client in the room
Updates as you type
Real-time recalculation
Inputs stay in your browser
Nothing saved unless you sign in
Bank-grade encryption
TLS 1.3 end-to-end
Industry-standard formulas
Cap rate, CoC, NOI, RevPAR
We'll pre-fill the state, county transfer taxes, title custom and an estimated property tax bill. Every number stays editable.
Shown on the PDF report and used in the file name.
Property & revenue assumptions
Acquisition
Seasonality
Fees & platform
Operating expenses (monthly)
Results
Example deal — edit any number to analyze your own.
- Booked nights / year
- 229
- Annual occupancy
- 62.88%
- ADR (avg daily rate)
- $232
- RevPAR
- $146
- Gross room revenue
- $53,220
- Platform fees (15%)
- -$7,983
- Net room revenue
- $45,237
- Net room revenue
- $45,237
- Fixed operating (annual)
- -$12,120
- Co-host / management
- -$0
- Maintenance reserve
- -$2,262
- NOI
- $30,855
- Mortgage P&I ($2,302/mo)
- -$27,628
- Annual cash flow
- $3,227
- Total cash invested
- $136,500
Cleaning fees are modeled as pass-through (charged to guest, paid to cleaner) and cancel out of cash flow. To stress-test, increase the cleaning-fee cost without raising the charge in your listing.
Want a long-term rental view instead? Read the rental property ROI guide.
Airbnb calculator FAQ
Common questions about short-term rental underwriting, ADR, occupancy, and platform fees.
- How is Airbnb ADR (Average Daily Rate) calculated?
- ADR is total nightly room revenue divided by the number of booked nights. It excludes cleaning fees and platform commissions.
- What is a typical Airbnb host commission?
- Airbnb's host-only fee is typically 14–16% of the booking subtotal. VRBO charges 5% commission plus a 3% payment-processing fee. This calculator defaults to 15% but is fully editable.
- How do I account for seasonality?
- Split the year into peak and off-peak months and enter a different nightly rate and occupancy for each. The calculator blends them into a weighted annual revenue figure.
- Are cleaning fees revenue or pass-through?
- Treat cleaning fees as pass-through: guests pay them, hosts pay cleaners. This calculator assumes the cleaning fee charged equals the cleaning cost paid, so it nets to zero in cash flow.
Explore more Sumline tools
State-specific calculators and in-depth guides.
- Texas Rental Property Calculator & Real Estate ROI
- Florida Rental Property Calculator & Real Estate ROI
- Arizona Rental Property Calculator & Real Estate ROI
- Georgia Rental Property Calculator & Real Estate ROI
- Illinois Rental Property Calculator & Real Estate ROI
- Michigan Rental Property Calculator & Real Estate ROI
- North Carolina Rental Property Calculator & Real Estate ROI
- Pennsylvania Rental Property Calculator & Real Estate ROI
- New Jersey Rental Property Calculator & Real Estate ROI
- California Rental Property Calculator & Real Estate ROI
- New York Rental Property Calculator & Real Estate ROI
- Texas Seller Net Proceeds Calculator
- Florida Seller Net Proceeds Calculator
- Arizona Seller Net Proceeds Calculator
- Georgia Seller Net Proceeds Calculator
- Illinois Seller Net Proceeds Calculator
- Michigan Seller Net Proceeds Calculator
- North Carolina Seller Net Proceeds Calculator
- Pennsylvania Seller Net Proceeds Calculator
- New Jersey Seller Net Proceeds Calculator
- California Seller Net Proceeds Calculator
- New York Seller Net Proceeds Calculator
- Closing Costs by State Guide (2026)
- Rental Property ROI: Cap Rate, Cash-on-Cash & Total ROI
- DSCR Loan Calculator Guide: How to Calculate DSCR
- How to Calculate Home Sale Proceeds
- Capital Gains Tax on Home Sale Guide
- Airbnb vs. Long-Term Rental: Which Wins in 2026?
- Florida Seller Closing Costs Guide (2026)
- California Seller Closing Costs Guide (2026)
- New York Seller Closing Costs Guide (2026)
- All Sumline guides
- Home Sale Proceeds Calculator
- Airbnb & Short-Term Rental Calculator